2007-03-22 13:31:57 -
SCOTTSDALE, Ariz., March 22 /PRNewswire-FirstCall/ -- Rural/Metro Corporation , a leading provider of medical transportation and private fire protection services, today reported results for its Fiscal 2007 second quarter and six months ended December 31, 2006. The results reflect the company's previously announced decision to change its revenue recognition method to present gross revenue net of contractual discounts and uncompensated care, as previously disclosed in the Company's press release and Form 8-K filed with the Securities and Exchange Commission (the "SEC") March 19, 2007.
In addition, the results reflect
the Company's restatement related to errors identified in accounting for its inventory, as reflected in its consolidated financial statements for fiscal years 2006, 2005, and 2004, with selected financial data for fiscal years ended June 30, 2002 through June 30, 2006. The Company will be providing amended restated consolidated financial statements for these periods as soon as practicable pursuant to amendments to its Annual Report on Form 10-K for the fiscal year ended June 30, 2006, and its Quarterly Reports on Form 10-Q for the three-month periods ended, respectively, on March 31 and September 30, 2006. The Company also will be filing its Form 10-Q as soon as practicable for the quarter ended December 31, 2006.
Registration Statement Withdrawal
The Company also announced today that it would withdraw its Registration Statement on Form S-3, which was previously filed with the SEC on February 8, 2006 ("Registration Statement"), due to the Company's desire to refocus its deleveraging strategies on non-dilutive refinancing opportunities.
Jack Brucker, President and Chief Executive Officer, said, "We now believe the Registration Statement may have affected our stock price, and it is not our desire to conduct a dilutive transaction. We are committed to deleveraging our balance sheet by remaining flexible and exploring what we believe to be the best available strategies. At the time we filed the Registration Statement, we believed it provided added flexibility and a shortened preparation time to raise capital and reduce debt through a potential equity offering. However, in our opinion, in light of our steady generation of free cash flow and our ability to pay down $42.0 million in unscheduled Term Loan B principal, refinancing at lower interest rates and reducing our overall cost of debt without diluting existing shareholders may be the optimal way to maximize value to our shareholders."
Mr. Brucker continued, "It is our goal to manage our business to emphasize profitability and maximize free cash flow, with a strategic objective to reduce debt. We strive to be highly responsive to the improving economics of the capital markets and believe that a complete refinancing process within the next 12 to 24 months is the best strategy. As a result, we are in discussions with our lead agent from the March 2005 refinancing on this matter."
The Registration Statement has not been declared effective by the SEC, and no securities were offered or sold in connection with the Registration Statement.
Unscheduled Principal Payment
The Company also announced today that it made a $7.0 million unscheduled principal payment from operating cash flows, to further reduce the outstanding balance of its Term Loan B to $93.0 million.
"We continue to benefit from a recurring, predictable revenue model supported by long-term contracts and an increasing demand for services," Mr. Brucker said. "This model provides a fundamentally consistent cash flow stream that we will continue to apply toward deleveraging the enterprise."
The Company has not yet filed its Quarterly Report on Form 10-Q for the quarter ended December 31, 2006, which as the Company has previously disclosed (in a press release in a Form 8-K dated February 28, 2007), resulted in its receipt of a notice of default from the trustee for its 9.875% Senior Subordinated Notes and its 12.75% Senior Discount Notes, which resulted in a default under the 2005 Credit Agreement. A waiver has been obtained for the credit agreement default. Any default under the notes relating to the untimely filing of the Quarterly Report on From 10-Q for the quarter ended December 31, 2006 will be cured within the 60-day cure period, which expires April 23, 2007, upon the filing of such report with the SEC.
Inventory Restatement
The Company finalized the pre-tax effect of its restatement of previously issued financial statements related to inventories for fiscal years 2002 through 2006 and the three months ended September 30, 2006. Prior-period financial statements have been restated for the impact of expensing certain medical supply items, resulting in inventory adjustments as follows:
Cumulative
For
Restated 3 Mos. Ended FY FY FY FY FY Beg. Retained
Periods 9/30/2006 2006 2005 2004 2003 2002 Earnings
$(4.3 million) ($0.07) ($0.04)($0.5) $0.1 $0.3 $0.7 ($4.8)
Please refer to the Company's summary reconciliation of inventory adjustments as contained in the table titled "Restatement Adjustments and Restated Balances" included with this press release and with the Company's Form 8-K.
Results of Operations for the Three Months Ended December 31, 2006
As noted, all results disclosed in this press release are as restated. Also, growth rates reflect the presentation of revenue net of reserves for uncompensated care.
Second-quarter fiscal 2007 consolidated net revenue increased $3.5 million, or 3.1 percent, to $116.9 million, compared to revenue of $113.4 million in the prior year. Revenue growth was driven by a $3.1 million increase related to medical transport volume, a $1.3 million increase related to new contract revenue, $1.7 million increase related to growth in rates, and a $1.4 million increase in fire other services revenue, offset by a $4.0 million increase in uncompensated care in accordance with the Company's change in revenue recognition policy (which is presented retrospectively over the periods covered as described above).
"Revenue growth in our medical transportation business continues to be driven by an increasing demand for services, as well as higher rates," Mr. Brucker said. "We also continue to benefit from rate increases for fire protection services, as well as increases in the demand for subscription fire protection services. However, we also have experienced increasing levels of uncompensated care, which are reflected in our net revenue growth rates."
Payroll and employee benefits increased $5.6 million over the same period of the prior year, with the difference primarily due to increased payroll expenses related to growth in transport volume, increases in employee health insurance expenses, and secondarily to competitive wages in markets where paramedic shortages exist.
Operating income for the three months ended December 31, 2006 decreased $2.4 million, or 17.6 percent, to $11.1 million, compared to operating income of $13.5 million for the same period last year. The decrease in operating income for the three months was affected by the increases in uncompensated care and payroll and employee benefits described above.
Earnings Before Interest, Taxes, Depreciation and Amortization (EBITDA) and adjusted EBITDA are key indicators used by management to evaluate operating performance. While EBITDA and adjusted EBITDA are not intended to replace any presentation included in our consolidated financial statements under generally accepted accounting principles (GAAP) and should not be considered an alternative to operating performance or an alternative to cash flow as a measure of liquidity, we believe this measure is useful to investors in assessing our ability to meet future debt service, capital expenditure and working capital requirements. This calculation may differ in method of calculation from similarly titled measures used by other companies. Adjusted EBITDA is defined as income from continuing operations before interest, taxes, depreciation and amortization adjusted for stock-based compensation, gains or losses on the sale of assets, impairment charges and other unusual or non- recurring transactional events. A reconciliation of EBITDA and Adjusted EBITDA to GAAP financial measures for the three and six months ended December 31, 2006 is included with this press release and with the Company's related Form 8-K.
The company reported second-quarter earnings before interest, taxes, depreciation and amortization (EBITDA) of $13.9 million, compared to EBITDA of $16.1 million in the same prior-year period. On an adjusted basis, second quarter EBITDA was $14.0 million compared to adjusted EBITDA of $16.3 million for the same prior-year period.
Second-quarter net income was $1.3 million, or $0.05 per diluted share, compared to net income of $2.9 million, or $0.11 per diluted share for the same period in fiscal 2006. The difference is primarily due to year-over-year increases in uncompensated care and payroll and employee benefits described above.
Results of Operations for the Six Months Ended December 31, 2006
Consolidated net revenue for the six months ended December 31, 2006 increased $9.1 million, or 4.0 percent, to $233.8 million, compared to revenue of $224.7 million in the prior year. Revenue growth was driven by a $4.3 million increase related to medical transport volume, a $3.6 million increase in new medical transportation contract revenue, a $6.5 million increase related to growth in medical transportation rates, and a $3.5 million increase in fire other services revenue, offset by an $8.8 million increase in uncompensated care.
Payroll and employee benefits increased $12.6 million over the same period of the prior year, with the difference primarily due to increased payroll expenses related to growth in transport volume, increases in employee health insurance expenses, severance benefits relating to the former chief financial officer's employment agreement, and secondarily to competitive wages offered in markets where paramedic shortages exist.
Other operating expenses for the six months decreased $1.1 million, or 1.8 percent, to $59.0 million, compared to $60.1 million for the same prior-year period. The decrease in other operating expenses was primarily related to a temporary reduction in overall professional fees.
Operating income for the six months ended December 31, 2006 decreased $4.4 million, or 15.6 percent, to $23.3 million, compared to operating income of $27.7 million for the same period last year. The decrease in operating income has been affected by increases in uncompensated care and payroll and employee benefits, including severance benefits under the former chief financial officer's employment agreement, described above. Additionally, the Company recognized a pre-tax gain on the sale of real estate in the first quarter of fiscal 2006.
The company reported year-to-date EBITDA of $28.4 million, compared to EBITDA of $32.9 million for the same prior-year period. On an adjusted basis, EBITDA for the first six months of fiscal 2007 was $29.6 million compared to adjusted EBITDA of $32.4 million for the same prior-year period.
Net income for the six months was $3.0 million, or $0.12 per diluted share, compared to net income of $6.4 million, or $0.25 per diluted share for the same period in fiscal 2006. The difference is primarily related to increases in uncompensated care, increases in payroll and employee benefits, and first-quarter executive severance benefits described above. Additionally, the Company recognized a $1.3 million gain on the sale of real estate in the first quarter of fiscal 2006.
Uncompensated Care
Uncompensated care is presented reflecting the Company's change in accounting policy for revenue recognition, and comparisons to prior-year periods have been adjusted accordingly. Uncompensated care for the three months ended December 31, 2006 increased $4.0 million to $27.4 million, compared to $23.4 million for the same period of the prior year. Uncompensated care represented 14.7 percent of gross revenue, compared to 13.4 percent of gross revenue a year ago. The year-over-year increase is due to the following factors:
- $1.6 million related to the incremental increase in uncompensated care
based on overall growth in medical transportation revenue across all
payer classes.
- $1.5 million primarily related to rate increases and the challenge of
collecting higher rates from self-pay patients, and to a year-to-date
estimated increase of approximately 2.0 percent in the volume of
uninsured patients as a percent of total transport mix.
- $0.9 million primarily related to continuing sustained disruptions in
collections from the majority of Arizona Medicaid managed care payers
and, to a lesser extent, Medicare Advantage; as well as recent
disruptions in collections from Medicaid payers in Washington and
Colorado. These extended payment cycles contributed to a two-day
increase in days' sales outstanding during the second quarter.
Mr. Brucker said, "We continued to experience an increase in third-party payers extending payment cycles. We specifically note that a portion of the second-quarter increase in uncompensated care is related to ongoing challenges in collecting receivables from Medicaid managed care payers in Arizona, and now in Washington and Colorado. We have been diligent in our efforts to obtain payment and will continue to work toward an acceptable resolution. Our dialogue with these providers is proactive and continuous."
"Because we have experienced an overall decline in collection rates, we must remain focused on internal initiatives we have put in place to improve our billing and collection processes, some of which are long-term in nature," Mr. Brucker said.
Key Operating Statistics
Following is a presentation of certain of the Company's key operating statistics. Medical transports and net/net EMS APC statistics have been adjusted to eliminate discontinued operations.
Q2 '06 Q3 '06 Q4 '06 Q1 '07 Q2 '07
(12/31/05) (3/31/06) (6/30/06) (9/30/06) (12/31/06)
Medical
Transports
(1) 260,697 263,157 262,580 267,255 269,939
Net EMS
Average
Patient
Charge
(APC)(2) $347 $341 $340 $342 $341
Days Sales
Outstanding
(DSO)(3) 57 60 64 66 68
(1) Medical transports from continuing operations are defined as actual
emergency and non-emergency patient transports.
(2) Net EMS APC is defined as gross medical transport revenue less
provisions for discounts applicable to Medicare, Medicaid and other
third-party payers and uncompensated care divided by emergency and
non-emergency transports from continuing operations.
(3) DSO is calculated using the average accounts receivable balance on a
rolling 13-month average and net revenue on a rolling 12-month basis
and has not been adjusted to eliminate discontinued operations.
Conference Call to Discuss Results
The Company will discuss first-quarter results in a conference call today beginning at 8 a.m. Pacific/ 11 a.m. Eastern. To access the conference call, dial (800) 819-9193 (domestic) or (913) 981-4911 (international). The call will be broadcast live on the Company's web site at http://www.ruralmetro.com/. A telephone replay will be available from approximately 3 p.m. (Eastern) today through midnight (Eastern) March 24, 2007. To access the replay, dial 888- 203-1112. From international locations, dial (719) 457-0820. The required pass code is 1461425. An archived webcast will be available for 90 days following the call at http://www.ruralmetro.com/.
About Rural/Metro
Rural/Metro Corporation provides emergency and non-emergency medical transportation, private fire protection, and other safety services in 24 states and approximately 400 communities throughout the United States. For more information, visit the Company's web site at http://www.ruralmetro.com/.
SAFE HARBOR PROVISIONS FOR FORWARD-LOOKING STATEMENTS
This press release may contain statements, estimates, projections, guidance or outlook that constitute "forward-looking" statements as defined under U.S. federal securities laws. Generally the words "believe," "expect," "intend," "estimate," "anticipate," "project," "will" and similar expressions, identify forward-looking statements, which generally are not historical in nature. These statements may contain information about financial prospects, economic conditions, trends and unknown certainties. We caution that actual results could differ materially from those that management expects, depending on the outcome of certain factors. These forward-looking statements involve risks and uncertainties that may cause our actual results to differ materially from the results discussed in the forward-looking statements. Some factors that could cause results to differ materially from the forward-looking statements include the Company's ability to: successfully complete restated financial statements reflecting a change in accounting policy for revenue recognition and inventory adjustments, remain listed on the Nasdaq Capital Market, cure a notice of default with respect to certain of the Company's debt securities, and the potential impact of each of these matters on our business, credit ratings and debt; to collect its accounts receivable, sustain operating cash flow, secure new contracts, retain existing contracts, and improve earnings and operating margins. Although Rural/Metro believes that the expectations reflected in such forward-looking statements are reasonable, it can give no assurance that such expectations will prove to have been correct.
This list of important factors is not intended to be exhaustive. A further list and description of some of these risks and uncertainties can be found in our reports filed with the Securities and Exchange Commission from time to time, including our annual reports on Form 8-K, quarterly reports on Form 10-Q and current reports on Form 8-K, including but not limited to the current report on Form 8-K, dated March 22, 2007, which has been filed with the SEC today. Any or all forward-looking statements we make may turn out to be wrong. You should not place undue reliance on forward-looking statements, which speak only as of the date they are made. Except to the extent otherwise required by federal securities laws, we do not undertake to publicly update or revise any forward-looking statements.
(RURL/F)
CONTACT: Liz Merritt, Rural/Metro Corporation (investors)
(480) 606-3337
Jeff Stanlis, Hayden Communications (media)
(602) 476-1821
RURAL/METRO CORPORATION
CONSOLIDATED BALANCE SHEET
(unaudited)
(in thousands, except share data)
December 31, June 30,
2006 2006
ASSETS
Current assets:
Cash and cash equivalents $7,799 $3,041
Short-term investments - 6,201
Accounts receivable, net 86,556 83,367
Inventories 9,332 8,828
Deferred tax assets 7,514 9,574
Prepaid expenses and other 6,099 3,698
Total current assets 117,300 114,709
Property and equipment, net 47,565 45,970
Goodwill 38,362 38,362
Deferred tax assets 69,308 71,051
Insurance deposits 1,928 2,842
Other assets 18,299 23,454
Total assets $292,762 $296,388
LIABILITIES, MINORITY INTEREST
AND STOCKHOLDERS' EQUITY (DEFICIT)
Current liabilities:
Accounts payable $14,821 $13,957
Accrued liabilities 37,087 38,590
Deferred revenue 21,233 21,342
Current portion of long-term debt 38 37
Total current liabilities 73,179 73,926
Long-term debt, net of current portion 288,089 291,337
Other liabilities 21,866 25,332
Total liabilities 383,134 390,595
Minority interest 2,540 2,065
Stockholders' equity (deficit):
Preferred stock, $0.01 par value,
2,000,000 shares authorized,
zero shares issued and outstanding at
both December 31, 2006 and June 30,
2006 - -
Common stock, $0.01 par value,
40,000,000 shares authorized,
24,600,810 and 24,495,518 shares
issued and outstanding at
December 31, 2006 and June 30,
2006, respectively 246 245
Additional paid-in capital 154,266 153,955
Treasury stock, 96,246 shares at both
December 31, 2006 and June 30, 2006 (1,239) (1,239)
Accumulated deficit (246,185) (249,233)
Total stockholders' equity (deficit) (92,912) (96,272)
Total liabilities, minority
interest and stockholders'
equity (deficit) $292,762 $296,388
RURAL/METRO CORPORATION
CONSOLIDATED STATEMENT OF OPERATIONS
(unaudited)
(in thousands, except per share amounts)
Three Months Ended Six Months Ended
December 31, December 31,
2006 2005 2006 2005
Net revenue $116,941 $113,396 $233,782 $224,729
Operating expenses:
Payroll and employee benefits 72,429 66,832 145,370 132,751
Depreciation and amortization 3,007 2,807 6,027 5,528
Other operating expenses 30,409 30,266 59,033 60,090
(Gain) loss on sale of assets 11 35 8 (1,307)
Total operating expenses 105,856 99,940 210,438 197,062
Operating income 11,085 13,456 23,344 27,667
Interest expense (7,986) (7,748) (15,771) (15,256)
Interest income 140 172 260 325
Income from continuing operations
before income
taxes and minority interest 3,239 5,880 7,833 12,736
Income tax provision (2,126) (2,412) (4,180) (5,916)
Minority interest (201) (153) (974) (315)
Income from continuing operations 912 3,315 2,679 6,505
Income (loss) from discontinued
operations, net of income taxes 383 (459) 369 (70)
Net income $1,295 $2,856 $3,048 $6,435
Income per share
Basic -
Income from continuing
operations $0.04 $0.14 $0.11 $0.27
Income (loss) from discontinued
operations 0.01 (0.02) 0.01 (0.00)
Net income $0.05 $0.12 $0.12 $0.27
Diluted-
Income from continuing
operations $0.04 $0.13 $0.11 $0.26
Income (loss) from discontinued
operations 0.01 (0.02) 0.01 (0.01)
Net income $0.05 $0.11 $0.12 $0.25
Average number of common shares
outstanding - Basic 24,581 24,330 24,546 24,281
Average number of common shares
outstanding - Diluted 25,011 25,298 24,953 25,280
RURAL/METRO CORPORATION
CONSOLIDATED STATEMENT OF CASH FLOWS
(unaudited)
(in thousands)
Six Months Ended December 31,
2006 2005
Cash flows from operating activities:
Net income $3,048 $6,435
Adjustments to reconcile net income
to net cash provided by operating
activities -
Depreciation and amortization 6,028 5,720
Accretion of 12.75% Senior
Discount Notes 3,772 3,349
Deferred income taxes 3,803 5,302
Insurance adjustments (3,128) (2,387)
Amortization of deferred financing
costs 1,007 1,100
Earnings of minority shareholder 975 315
Gain on sale of property and
equipment (667) (1,307)
Stock-based compensation (benefit)
expense (7) 16
Change in assets and liabilities -
Accounts receivable (3,189) (12,892)
Inventories (504) (142)
Prepaid expenses and other (2,401) 2,368
Insurance deposits 914 1,779
Other assets 3,831 1,738
Accounts payable 762 (98)
Accrued liabilities (282) (6,196)
Deferred revenue (109) 316
Other liabilities (1,189) 380
Net cash provided by operating
activities 12,664 5,796
Cash flows from investing
activities:
Sales of short-term investments 18,451 30,100
Purchases of short-term investments (12,250) (37,700)
Capital expenditures (7,432) (9,096)
Proceeds from the sale of property
and equipment 687 1,559
Net cash used in investing
activities (544) (15,137)
Cash flows from financing
activities:
Repayment of debt (7,019) (7,738)
Distributions to minority
shareholders (500) (155)
Issuance of common stock 226 595
Cash paid for debt issuance costs (162) -
Tax benefit from the exercise of
stock options 93 436
Net cash used in financing
activities (7,362) (6,862)
Increase (decrease) in cash and cash
equivalents 4,758 (16,203)
Cash and cash equivalents, beginning
of period 3,041 17,688
Cash and cash equivalents, end of
period $7,799 $1,485
Non-cash investing activities:
Property and equipment funded by
liabilities $102 $-
RURAL/METRO CORPORATION
RECONCILIATION OF EBITDA TO CASH FLOW
PROVIDED BY OPERATING ACTIVITIES
(unaudited)
(in thousands)
Three Months Ended Six Months Ended
December 31, December 31,
2006 2005 2006 2005
Income from continuing operations $912 $3,315 $2,679 $6,505
Add back:
Depreciation and amortization 3,007 2,807 6,027 5,528
Interest expense on borrowings 5,463 5,374 10,992 10,807
Amortization of deferred financing
costs 589 665 1,007 1,100
Accretion of 12.75% Senior Discount
Notes 1,934 1,709 3,772 3,349
Interest income (140) (172) (260) (325)
Income tax provision 2,126 2,412 4,180 5,916
EBITDA from continuing operations $13,891 $16,110 $28,397 $32,880
EBITDA from discontinued operations 583 (558) 560 141
The items listed below have not been
included as adjustments in the above
calculation of EBITDA:
Stock-based compensation (benefit)
expense - 7 (7) 16
(Gain) loss on sale of property and
equipment (664) 41 (667) (1,307)
Debt amendment fees 47 500 47 500
Debt issuance cost write-offs 172 213 172 213
Executive severance (1) - - 1,133 -
Adjusted EBITDA from all
operations $14,029 $16,313 $29,635 $32,443
Increase (decrease):
Items added back to arrive at
EBITDA (12,979) (12,795) (25,718) (26,375)
Items added back to arrive at
Adjusted EBITDA 445 (761) (678) 578
Income tax benefit (provision) on
discontinued operations (200) 199 (191) (19)
Depreciation and amortization on
discontinued operations - (100) - (192)
Provision for doubtful accounts 0 - 0 -
Depreciation and amortization 3,008 2,907 6,028 5,720
Accretion of 12.75% Senior Discount
Notes 1,934 1,709 3,772 3,349
Deferred income taxes 2,175 2,136 3,803 5,302
Insurance adjustments (3,128) (2,387) (3,128) (2,387)
Amortization of deferred financing
costs 589 665 1,007 1,100
Earnings of minority shareholder 202 153 975 315
(Gain) loss on sale of property and
equipment (664) 41 (667) (1,307)
Stock based compensation (benefit)
expense - 7 (7) 16
Changes in operating assets and
liabilities 2,511 (7,278) (2,167) (12,747)
Net cash provided by operating
activities $7,922 $809 $12,664 $5,796
RURAL/METRO CORPORATION
RESTATEMENT ADJUSTMENTS AND RESTATED BALANCES
AS OF DECEMBER 31, 2006
Balance Sheet Account 9/30/06 06/30/06 06/30/05
Inventories
As filed $13,633 $13,135 $12,743
Adjustments (4,375) (4,307) (4,265)
Restated $9,258 $8,828 $8,478
Accumulated deficit 9/30/06 06/30/06 06/30/05
As filed $(244,641) $(246,433) $(249,950)
Adjustments (2,839) (2,800) (2,772)
Restated $(247,480) $(249,233) $(252,722)
EBITDA Period Change $(68) $(42) $(501)
RURAL/METRO CORPORATION
RESTATEMENT ADJUSTMENTS AND RESTATED BALANCES
AS OF DECEMBER 31, 2006
Balance Sheet Account 06/30/04 06/30/03 06/30/02
Inventories
As filed $11,738 $11,504 $12,220
Adjustments (3,764) (3,862) (4,163)
Restated $7,974 $7,642 $8,057
Accumulated deficit 06/30/04 06/30/03 06/30/02
As filed $(338,281) $(344,492) $(353,458)
Adjustments (3,764) (3,862) (4,163)
Restated $(342,045) $(348,354) $(357,621)
Prior Periods
EBITDA Period Change $98 $301 $660 $(4,823)
Source: Rural/Metro Corporation