Free Submission Public Relations & NewsPR-inside.com
 
DeutschEnglish

Get the latest news
with our RSS feed
rss feed
Add to My Yahoo!
More information
Business

AMG reports third quarter 2009 results


Print article Print article
Refer this article Refer to a friend
Copyright © Hugin AS 2009. All rights reserved.
2009-11-11 08:35:06 -


London, November , 11, 2009
Key Highlights

  * Revenue was $205.4 million in Q3 2009; YTD 2009 revenue was
    $636.1 million
  * EBITDA[1] was $18.6 million in Q3 2009; YTD 2009 EBITDA was $56.7
    million
  * EPS on a fully diluted basis was ($0.76) in Q3 2009
  * Advanced Materials Division performance improved, generating
    revenue of $110.1 million and EBITDA of $5.0 million, in Q3 2009
  * Engineering Systems Division was impacted by the global slowdown,
    generating revenue of $61.6 million and EBITDA of $11.0 million,
    in Q3 2009
  * Graphit Kropfmühl revenues and EBITDA improved to $33.7 million
    and $2.6 million, respectively in Q3 2009
  * Timminco was deconsolidated during the quarter as AMG's ownership
    dropped below 50% due to Timminco's issuance of additional shares
  * As of September 30, 2009 cash on hand was $124.4 million, net
    debt was $77.9 million; Q3 2009 free cash flow[2] was $8.8
    million

[1] EBITDA is defined as earnings before interest, tax, depreciation
and amortization and excludes nonrecurring items
[2] Free cash flow is defined as EBITDA less change in working
capital and maintenance capital expenditures


Amsterdam, 11 November 2009 (Regulated Information) --- AMG  Advanced
Metallurgical Group N.V. ("AMG", EURONEXT AMSTERDAM: "AMG")  reported
third quarter 2009  revenue of  $205.4 million, a  decrease 45%  from
$371.0 million in the third quarter 2008.

Net loss attributable to shareholders for the third quarter 2009  was
($20.3) million, or ($0.76) per fully diluted share, compared to  net
income of $20.8  million or  $0.75 per  fully diluted  share for  the
third quarter  2008.  EBITDA  declined 71%  to $18.6  million in  the
third quarter 2009 from $63.7 million in the third quarter 2008.

In commenting on  results, Dr. Heinz  Schimmelbusch, Chairman of  the
Management Board and  CEO, said,  "The decline  in market  conditions
moderated  during  the  third  quarter  2009.   During  the  quarter,
Advanced Materials  prices and  volumes increased  slightly from  the
lows of the second quarter 2009,  but both volumes and prices  remain
adversely affected by the unprecedented slowdown in global industrial
activity.  The Engineering  Systems Division's financial  performance
was significantly  impacted by  the low  levels of  order intake  and
seasonal slowdowns.  Graphit Kropfmühl improved profitability  during
the quarter due to a slight rebound in silicon metal prices.  Despite
the apparent bottoming of economic activity, the recovery process may
be slow and uneven.  AMG continues to limit capital investment and is
reducing costs to preserve free cash flow."


Accounting Note

AMG owned less than 50% (47.9%) of Timminco as of September 30, 2009,
and therefore going forward AMG  will account for Timminco under  the
IFRS equity method of accounting.  For purposes of this release, this
accounting treatment requires AMG to deconsolidate its investment  in
Timminco and include Timminco's quarterly and year to date  financial
results as one line  item - "discontinued  operations" on the  profit
and loss  statement.   The  carrying value  of  AMG's  investment  in
Timminco is included  as an  "Investment in Associate"  on the  asset
portion of  AMG's balance  sheet.   As such,  the Key  Figures  below
except for  net  income  attributable  to  shareholders  exclude  the
financial performance of  Timminco during  the period  and all  prior
year figures have been restated to exclude Timminco.

While AMG no longer owns more than 50% of Timminco, Timminco  remains
a strategic asset of AMG.


Key Figures


In 000's US Dollar
                                                Q3'09    Q3'08 Change

Revenue                                      $205,406 $370,982  (45%)
Gross profit                                   39,949   82,805  (52%)
Gross margin                                    19.4%    22.3%

Operating income                                (110)   45,609    N/A
Operating margin                               (0.0%)    12.3%

Net Income attributable to shareholders
                                             (20,302)   20,769    N/A

EPS- Fully diluted                             (0.76)     0.75    N/A
Adjusted EPS- Continuing Operations Fully
diluted  (1)                                   (0.30)     0.99    N/A

EBITDA (2)                                     18,602   63,725  (71%)
EBITDA margin                                    9.1%    17.2%

Notes:
(1) Adjusted for non-recurring, restructuring charges and equity
accounting treatment for AMG's investment in Timminco
(2) EBITDA is defined as earnings before interest, tax, depreciation
and amortization and excludes nonrecurring items


Operational Review

Advanced Materials Division


                        Q3'09    Q3'08 Change
Revenue              $110,143 $199,396  (45%)
Gross profit           15,736   42,702  (63%)
Operating income      (8,444)   22,620    N/A
EBITDA                  5,012   25,427  (80%)
Capital expenditures    1,937    7,643  (75%)



The  Advanced  Materials  division's  third  quarter  2009  financial
results were impacted by  continued weak demand  for the majority  of
its products,  most notably  in the  steel, superalloy  and  titanium
markets.  Third quarter revenue decreased 45% to $110.1 million  from
the third quarter 2008.

Gross margin percentage decreased  from 21% of  revenue in the  third
quarter of 2008 to 14% in the third quarter of 2009.  This was caused
by  a  sharp  decline  in  end  product  prices  and  lower  volumes,
particularly in ferrovanadium, from the  third quarter of 2008.   The
decrease  in   revenue   and   margins  was   primarily   caused   by
ferrovanadium, with reference  prices decreasing by  59% and  volumes
declining by  42%  over  the third  quarter  2008.   Titanium  master
alloys, vanadium chemicals, ferronickel-molybdenum and  ferrotitanium
products were also impacted by falling end market prices.  Even  more
significant were the  decreased volumes  as the  result of  decreased
global demand.   Aluminium master  alloys volumes  decreased 43%  and
titanium master  alloys  volumes declined  by  77% during  the  third
quarter  2009  compared  to  the  third  quarter  2008.   The  global
recession  continued  to  impact  industrial  production  across  all
markets, although less so than in the second quarter of 2009.

The Division's working  capital increased slightly  during the  third
quarter 2009, after decreasing by over $18 million since December 31,
2008.  To mitigate  the decrease in  revenue, the Advanced  Materials
Division has  reduced SG&A  expenses by  approximately 21%  from  the
third quarter 2008.

The third  quarter 2009  EBITDA decreased  by $20.4  million to  $5.0
million, compared to the same period in 2008.  This was the result of
the decrease in revenue and gross margin, which were slightly  offset
by a  decline  in  SG&A.  Sequentially,  third  quarter  2009  EBITDA
improved by $7.0 million over the second quarter 2009 driven by  cost
saving measures.

Capital expenditures were  $1.9 million for  the third quarter  2009,
75% less than the comparable period  in 2008.  The Division was  only
performing maintenance capital investment during the quarter  because
of the cost containment measures.


Engineering Systems Division


                               Q3'09    Q3'08 Change
Revenue                      $61,598 $135,155  (54%)
Gross profit                  20,637   44,326  (53%)
Operating income               7,132   30,836  (77%)
EBITDA                        11,036   34,241  (68%)
Capital expenditures           1,239    4,392  (72%)



The Engineering  Systems division's  order intake  was  significantly
affected by the  global economic slowdown  as customers continued  to
defer investment decisions during third  quarter 2009 because of  the
weak credit markets and a slow  recovery in their end market  demand.
 Order backlog was  at $204 million  on September 30,  2009, down  9%
from $223 million on June 30,  2009.  The decrease was primarily  due
to a significant  reduction in  orders for solar  furnace systems  to
$16.7 million during  the quarter.  Overall,  order intake was  $44.2
million during the third quarter 2009, down from $53.5 in the  second
quarter  2009.   The  backlog  consists  primarily  of  melting   and
remelting systems for the titanium and specialty steel industries and
solar silicon DSS furnaces.

Third quarter 2009 revenue decreased by $73.6 million or 54%.   Sales
of solar silicon DSS melting  furnaces for the photovoltaic  industry
decreased 66% in the third quarter 2009 compared to the same period a
year ago.   During  the  third  quarter  2009,  39%  of  revenue  was
generated by sales of solar  silicon and melting furnaces, down  from
51% in  the  same  period  2008.   Revenue  from  remelting  systems,
primarily for the aerospace and specialty steel industries, decreased
by 59%  during  the third  quarter  2009.  The  recently  implemented
nuclear business contributed $1.8 million in revenue during the third
quarter.

Despite these challenging markets,  the Engineering Systems  division
was able to  stabilize gross margin  at 34% of  revenue in the  third
quarter 2009 up  from 33%  in the same  period in  2008.  The  stable
gross margin  was  due to  constant  prices  per unit  and  a  slight
decrease in raw material prices.

Third quarter 2009 EBITDA was $11.0 million, a 68% decrease over  the
same period in 2008.  The EBITDA  margin decreased to 18% during  the
third quarter 2009 compared to 25% for the same period in 2008.   The
EBITDA margin  decrease  was attributable  to  the economy  of  scale
impact of lower revenue as well as one-time research and  development
expenses.

Capital expenditures decreased to $1.2 million for the third  quarter
2009, 72% less than the comparable period in 2008.  This decrease was
a result of the  completion of the expansion  of the Berlin  facility
during 2008 and the focus on minimizing capital investment during the
third quarter 2009.


Graphit Kropfmühl

                       Q3'09   Q3'08 Change
Revenue              $33,665 $36,431   (8%)
Gross profit           3,576 (4,223)    N/A
Operating income       1,202 (7,847)    N/A
EBITDA                 2,554   4,057  (37%)
Capital expenditures     385   1,727  (78%)



Graphit Kropfmühl  ("GK")  was  impacted by  the  decline  in  global
economic activity during the third quarter 2009, particularly in  the
natural graphite division.  Third  quarter 2009 revenue decreased  by
$2.8 million  or 8%  primarily  due to  a  30% reduction  in  natural
graphite revenues.

Gross margin improved to 11% of  revenue in the third quarter  2009.
The third quarter 2008  gross profit of negative  $4.2 million was  a
result of purchase accounting adjustments related to the  acquisition
of GK by AMG.

Third quarter 2009 EBITDA was  $2.6 million, a 37% decrease  compared
to the third quarter 2008.  The EBITDA margin decreased to 8%  during
the third quarter 2009 compared to 11% in the same period 2008.   The
EBITDA margin decrease was attributable  to lower selling prices  and
volumes in both silicon and graphite, which were slightly offset by a
decrease in SG&A expenses.

Capital expenditures decreased to $0.4 million for the third  quarter
2009, 78% less than  the same period 2008.   The decrease in  capital
expenditures was a result of the  completion of the expansion of  the
silicon metal facilities in 2008.


Timminco

AMG's ownership in Timminco  decreased as the  result of issuance  of
shares by Timminco.   Following the decrease  in AMG's common  equity
ownership of Timminco  to 47.9% as  of Septermber 30,  2009, AMG  now
accounts for its  investment in  Timminco via  the equity  accounting
method.  Timminco's net  loss is  included on  its own  line item  on
AMG's income statement and the carrying value of AMG's investment  in
Timminco of $41.8  million is  listed as  an asset  on AMG's  balance
sheet.  Additional information on Timminco and its third quarter 2009
financial statements can be found at www.Timminco.com.


Financial Review

Tax

AMG recorded  a tax  expense of  $5.7 million  in the  quarter  ended
September 30, 2009 as compared to  a tax expense of $11.9 million  in
the quarter ended September 30, 2008.  A tax benefit for the  pre-tax
losses was not  booked in the  third quarter 2009  due to the  losses
being generated in  jurisdictions where AMG  already has  significant
net operating losses.


Liquidity


                           Q3'09 Q4'08 (1)               Change
Total debt              $202,332  $183,352                 10%
Cash & cash equivalents  124,391   139,786                (11%)
Net debt                  77,941    43,566                 79%


Notes:
(1) Restated to account for Timminco under IFRS equity accounting
method.

AMG had a  net debt  position of $77.9  million as  of September  30,
2009.  The Company's liquidity  position decreased by $34.4  million,
due to  $20.8 million  of capital  investments and  $23.8 million  of
capital infusions  in Timminco,  offset  by positive  operating  cash
flows from continuing operations.


Cash Flow

                                           Nine Months Ended
                                   September '09        September '08

Cash Flows (used in) / from             $(6,033)              $76,038
Operations
Capital expenditures                    (20,755)             (42,060)
Acquisitions, net of cash                      -             (66,484)
Other investing                         (31,964)             (50,211)
Cash Flows used in Investing            (52,719)            (158,755)
Activities
Cash Flows generated from                 35,415               73,124
Financing Activities



The significant decline in net  income was partially offset by  lower
investments in working capital and lower tax payments during the nine
months ended September 30, 2009 resulting in negative cash flows from
operations totaling $6.0 million,  down from positive operating  cash
flows of $76.0  million in  the first  nine months  2008.  The  lower
level of cash flows from operations is primarily due to the operating
loss from  the Advanced  Materials  Division, and  a decline  in  the
operating income  from the  Engineering  Systems Division  offset  by
improvements  in  inventory  and  accounts  receivable  balances   of
approximately $40.0 million.

Cash flows used in investing activities of $52.7 million for the nine
months ended September 30, 2009 decreased from $158.8 million in  the
first nine months of 2008.  This is due to the $21.3 million decrease
in  capital  investments,   primarily  in   Advanced  Materials   and
Engineering Systems, and the $62.9  million cost for the purchase  of
approximately 79.5% of Graphit Kropfmühl in April 2008.

Cash flows from financing activities  were $35.4 million, a  decrease
of $37.7  million in  the same  period of  2008.  This  decrease  was
primarily the result of  two factors, $20.0  million borrowed on  the
credit facility for the acquisition of approximately 79.5% of Graphit
Kropfmühl in April 2008, and  borrowings to fund the working  capital
increases in Advanced Materials during 2008, offset in the first nine
months 2009 by a net draw down from various credit facilities.


Outlook

The markets continue to be challenging.  Although signs of an ongoing
bottoming of  the severe  drop in  demand are  evident, it  is  still
undetermined if the markets are improving.  Demand and prices  remain
fragile  and  are  both  subject  to  near  term  economic   swings.
Engineering  Systems'  order  intake  continues  to  be  sluggish  as
companies delay  investment decisions  into the  new year.   Advanced
Materials prices have  rebounded from historic  lows, but demand  and
pricing increases have moderated  and they continue  to be far  below
normal market conditions.  AMG continues to address this situation by
adjusting production  levels, limiting  capital investment  and  cost
reduction programs.  These actions position AMG to take advantage  of
opportunities as markets improve.
About AMG
AMG, incorporated in the Netherlands, is a global leader in the
production of highly engineered specialty metal products and advanced
vacuum furnace systems.  AMG serves growing industries worldwide with
its unique combination of metallurgical engineering expertise and
production know-how.  AMG is a market leader in many of its products
and systems, which are critical to the production of key components
for the aerospace, energy (including solar and nuclear), electronics,
optics, chemicals, construction and transportation industries.  AMG
has two operating divisions, Advanced Materials and Engineering
Systems, and owns interests in publicly-listed companies Graphit
Kropfmühl AG (Deutsche Börse: GKR.DE) and Timminco Limited (TSX:
"TIM").

The Advanced Materials Division develops and produces niche specialty
metals and complex metals products, many of which are used in
demanding, safety-critical, high-stress environments.  AMG is one of
a limited number of significant producers globally of niche specialty
metals, such as ferrovanadium, ferronickel-molybdenum, aluminum
master alloys and additives, chromium metal and ferrotitanium, used
by steel, aluminum, chemical and superalloy producers for aerospace,
automotive, energy, electronics, optics, chemicals, construction and
other applications.  Other key products produced by AMG include
specialty alloys for titanium and superalloys, coating materials,
tantalum and niobium oxides, vanadium chemicals and antimony
trioxide.

The Engineering Systems Division designs, engineers and produces
advanced vacuum furnace systems and operates vacuum heat treatment
facilities.  AMG is a global leader in supplying
technologically-advanced vacuum furnace systems to customers in the
aerospace, energy (including solar and nuclear), transportation,
electronics, superalloys and specialty steel industries.  Examples of
furnace systems produced by AMG include vacuum remelting, solar
silicon melting and crystallization, vacuum induction melting, vacuum
heat treatment and high pressure gas quenching, vacuum precision
casting, turbine blade coating and sintering.  AMG also provides
vacuum case-hardening heat treatment services on a tolling basis to
customers through facilities equipped with vacuum heat treatment
furnaces.

Graphit Kropfmühl AG is a majority controlled, publicly listed
subsidiary of AMG.  Based on its secure raw material sources in
Africa, China and Europe, Graphit Kropfmühl is a specialist in the
production of silicon metal and the extraction, processing and
refining of natural crystalline graphite for a wide range of energy
saving industrial applications.

Timminco Limited is a publicly listed associate of AMG.  Timminco is
a leader in the production of upgraded metallurgical silicon for the
rapidly growing solar photovoltaic energy industry.  Timminco also
produces silicon metal for use in a broad range of industrial
applications.

AMG operates globally with production facilities in Germany, the
United Kingdom, France, Czech Republic, the United States, Canada,
Mexico, Brazil, Sri Lanka and Australia and also has sales and
customer service offices in Belgium, Russia, China and Japan
(website: www.amg-nv.com).


For further information please contact:

AMG Advanced Metallurgical Group N.V.  +1 610 975 4901
Jonathan Costello
Vice President of Corporate Communications
jcostello@amg-nv.com


Disclaimer

Certain statements in this press release are not historical facts and
are "forward looking."  Forward looking statements include statements
concerning  AMG's  plans,   expectations,  projections,   objectives,
targets,  goals,  strategies,  future  events,  future  revenues   or
performance,  capital  expenditures,   financing  needs,  plans   and
intentions relating to acquisitions, AMG's competitive strengths  and
weaknesses,  plans  or  goals  relating  to  forecasted   production,
reserves, financial position and  future operations and  development,
AMG's business  strategy  and  the  trends  AMG  anticipates  in  the
industries and  the  political  and legal  environment  in  which  it
operates and other information  that is not historical  information.
When used in  this press  release, the  words "expects,"  "believes,"
"anticipates,"  "plans,"   "may,"  "will,"   "should,"  and   similar
expressions, and  the negatives  thereof,  are intended  to  identify
forward looking statements.   By their very  nature, forward  looking
statements involve inherent risks and uncertainties, both general and
specific,  and   risks  exist   that  the   predictions,   forecasts,
projections  and  other  forward  looking  statements  will  not   be
achieved.  These forward looking statements speak only as of the date
of this press  release.  AMG  expressly disclaims  any obligation  or
undertaking to  release  publicly any  updates  or revisions  to  any
forward looking statement contained herein  to reflect any change  in
AMG's expectations  with  regard thereto  or  any change  in  events,
conditions or circumstances on which any forward looking statement is
based.


AMG Advanced Metallurgical Group N.V.
Condensed interim consolidated statement of income


For the three months ended
September 30
In thousands of US Dollars                     2009              2008
                                          Unaudited        Unaudited*
Continuing operations
Revenue                                     205,406           370,982
Cost of sales                               165,457           288,177
Gross profit                                 39,949            82,805

Selling, general and
administrative expenses                      31,876            39,069
Restructuring expense                         5,302                 -
Environmental expense                         4,075                10
Other income, net                           (1,194)           (1,883)
Operating (loss) profit                       (110)            45,609

Interest expense                              6,109             5,771
Interest income                               (617)           (1,611)
Foreign exchange (gain) / loss                 (27)             1,272
Net finance costs                             5,465             5,432

Share of (loss) profit of
associates                                  (1,285)                24
(Loss) profit  before income tax            (6,860)            40,201

Income tax expense                            5,694            11,921
 (Loss) profit for the period from
continuing operations                      (12,554)            28,280

Loss after tax for the period from
discontinued operations                    (14,240)          (12,956)
(Loss) profit for the period               (26,794)            15,324

Attributable to:
         Shareholders of the
         Company                           (20,302)            20,769
         Minority interests                 (6,492)           (5,445)
                                           (26,794)            15,324

(Loss)/Earnings per share
Basic (loss) earnings per share              (0.76)              0.77
Diluted (loss) earnings per share            (0.76)              0.75

(Loss)/Earnings per share from
continuing operations
Basic (loss) earnings per share
from continuing operations                   (0.50)              1.02
Diluted (loss) earnings per share
from continuing operations                   (0.50)              0.99

*Restated
AMG Advanced Metallurgical Group N.V.
Condensed interim consolidated statement of income


For the nine months ended September 30
In thousands of US Dollars                   2009                2008
                                        Unaudited          Unaudited*
Continuing operations
Revenue                                   636,059           1,000,045
Cost of sales                             516,825             773,347
Gross profit                              119,234             226,698

Selling, general and administrative
expenses                                   94,932             101,473
Restructuring expense                       5,696                 129
Environmental expense                       4,162                  31
Other income, net                         (4,277)             (4,896)
Operating profit                           18,721             129,961

Interest expense                           15,880              16,376
Interest income                           (2,617)             (5,027)
Foreign exchange (gain) / loss              (176)               2,095
Net finance costs                          13,087              13,444

Share of loss of associates               (2,685)                 581
Profit before income tax                    2,949             117,098

Income tax expense                         17,642              33,092
(Loss) profit for the period from
continuing operations                    (14,693)              84,006

Loss after tax for the period from
discontinued operations                  (54,580)            (22,356)
(Loss) profit for the period             (69,273)              61,650

Attributable to:
   Shareholders of the Company           (45,415)              68,548
   Minority interests                    (23,858)             (6,898)
                                         (69,273)              61,650

(Loss)/Earnings per share
Basic (loss) earnings per share            (1.69)                2.56
Diluted (loss) earnings per share          (1.69)                2.49

(Loss)/Earnings per share from
continuing operations
Basic (loss) earnings per share from
continuing operations                      (0.65)                2.98
Diluted (loss) earnings per share from
continuing operations                      (0.65)                2.90

*Restated


 AMG Advanced Metallurgical Group N.V.
Condensed interim consolidated statements of
financial position
In thousands of US Dollars
                                     September 30,
                                              2009  December 31, 2008
                                         Unaudited            Audited
Assets
       Property, plant and equipment       220,308            313,470
       Intangible assets                    27,877             47,060
       Investments in associates            55,269             15,700
       Deferred tax assets                  22,797             29,181
       Restricted cash                      13,578             15,889
       Notes receivable                      2,221              2,132
       Derivative financial
       instruments                              57                  -
       Other assets                         12,481             11,612
Total non-current assets                   354,588            435,044

       Inventories                         197,886            318,793
       Trade and other receivables         149,277            173,422
       Derivative financial
       instruments                           5,821              6,393
       Other assets                         35,293             52,804
       Short term investments                    -                 95
       Cash and cash equivalents           124,391            143,473
Total current assets                       512,668            694,980
Total assets                               867,256          1,130,024




AMG Advanced Metallurgical Group
N.V.
Condensed interim consolidated
statements of financial
position (continued)
In thousands of US Dollars


Equity
       Issued capital                          724                724
       Share premium                       379,297            379,297
       Other reserves                       28,049            (2,215)
       Retained earnings (deficit)       (168,539)          (123,110)
Equity attributable to shareholders of
the Company                                239,531            254,696
Minority interests                          19,627             57,115
Total equity                               259,158            311,811

Liabilities
       Loans and borrowings                165,367            138,990
       Employee benefits                    91,004            103,176
       Provisions                           11,986             12,841
       Government grants                       750                291
       Other liabilities                    10,221              9,245

       Derivative financial instruments      6,318              3,530
       Deferred tax liabilities             44,247             56,013
Total non-current liabilities              329,893            324,086

       Loans and borrowings                  3,204              3,021
       Short term bank debt                 33,761             83,566
       Related party debt                        -              6,456
       Government grants                     2,330              8,360
       Other liabilities                    45,492             53,882
       Trade and other payables             80,556            156,697
       Derivative financial instruments      7,528             15,419
       Advance payments                     47,945             94,049
       Unearned revenue                          -             35,624
       Current taxes payable                35,769             14,708
       Provisions                           21,620             22,345
Total current liabilities                  278,205            494,127
Total liabilities                          608,098            818,213
Total equity and liabilities               867,256          1,130,024

AMG Advanced Metallurgical Group N.V.
Condensed interim consolidated statement of cash flows


For the nine months ended September 30
In thousands of US Dollars                            2009       2008
                                                 Unaudited Unaudited*
Cash flows (used in) / from operating
activities
(Loss) / Profit for the period from continuing
operations                                        (14,693)     84,006
(Loss) for the period from discontinued
operations                                        (54,580)   (22,356)
Profit for the period                             (69,273)     61,650
Adjustments to reconcile profit to net cash
flows:
   Depreciation and amortization                    17,491     18,271
   Amortization of purchase accounting
adjustment to inventory                                  -      8,178
   Restructuring expense                             5,696        129
   Environmental expense                             4,162         31
   Net finance costs                                13,087     13,444
   Share of loss / (profit) of associates            2,685      (581)
   Equity-settled share-based payment
transactions                                        10,451      7,439
   Income tax expense                               17,642     33,092
Change in working capital and provisions          (35,117)   (59,273)
Other                                                4,420      3,606
Interest paid, net                                 (7,502)    (4,663)
Income tax paid, net                               (6,101)   (17,526)
Cash flows from discontinued operations             36,326     12,241
Net cash flows (used in) / from operating
activities                                         (6,033)     76,038

Cash flows used in investing activities
Proceeds from asset sales                                -         90
Acquisition of associates, net of cash                   -   (66,484)
Acquisition of property, plant and equipment
and intangibles                                   (20,755)   (42,060)
Change in short-term investments                         -      (842)
Change in restricted cash                            1,228    (3,866)
Other                                                   16    (5,217)
Cash flow from discontinued operations            (33,208)   (40,376)
Net cash flows used in investing activities       (52,719)  (158,755)

Cash flows from financing activities
Proceeds from issuance of debt                      19,255     48,984
Repayment of borrowings                            (8,171)          -
Capital infusion                                  (23,832)      (180)
Other                                                  439        379
Cash flow from discontinued operations              47,724     23,941
Net cash flows from financing activities            35,415     73,124

Net (decrease) in cash and cash equivalents       (23,337)    (9,593)
Cash and cash equivalents at January 1             143,473    172,558
Effect of exchange rate and consolidation
changes on cash held                                 4,255    (8,803)
Cash and cash equivalents at September 30          124,391    154,162

*Restated


The full press release including tables can be downloaded from the
following link:

hugin.info/138060/R/1354151/328212.pdf


This announcement was originally distributed by Hugin. The issuer is 
solely responsible for the content of this announcement.


Disclaimer: © 2009 Hugin. The press releases or report contained herein is protected by copyright and other applicable laws, treaties and conventions. Information contained in the releases is furnished by Hugin's, who warrant that they are solely responsible for the content, accuracy and originality of the information contained therein. All reproduction, other than for an individual user's personal reference, is prohibited without prior written permission.
Terms & Conditions | Privacy | About us | Contact PR-inside.com